{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Financial History & Ratios"],"not_rendered":{"external_links":1,"defined_names":1,"comments":12},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Financial History & Ratios","index":0,"n_rows":49,"n_cols":19,"rows_kept":49,"flags":["formulas_cached_only"]}
["Financial history & ratios               "]
["Enter your Company Name here"]
[]
[]
["In Thousands"]
[]
["Fiscal Year Ends",null,"2001-06-30"]
[]
[null,null,"RMA Average %",null,"Current: from mm/yyyy to mm/yyyy",null,"%",null,2000,null,"%",null,1999,null,"%",null,1998,null,"%"]
[]
["Assets"]
["Cash/ Equivalents",{"$nulls":3},0,null,"-",null,0,null,"-",null,0,null,"-",null,0,null,"-"]
["Trade Receivables",{"$nulls":3},0,null,"-",null,0,null,"-",null,0,null,"-",null,0,null,"-"]
["Inventory Value",{"$nulls":3},0,null,"-",null,0,null,"-",null,0,null,"-",null,0,null,"-"]
["All other current",{"$nulls":3},0,null,"-",null,0,null,"-",null,0,null,"-",null,0,null,"-"]
["Total Current Assets",{"$nulls":3},0,null,"-",null,0,null,"-",null,0,null,"-",null,0,null,"-"]
["Fixed Assets (net)",{"$nulls":3},0,null,"-",null,0,null,"-",null,0,null,"-",null,0,null,"-"]
["Intangibles (net)",{"$nulls":3},0,null,"-",null,0,null,"-",null,0,null,"-",null,0,null,"-"]
["All other",{"$nulls":3},0,null,"-",null,0,null,"-",null,0,null,"-",null,0,null,"-"]
["Total Assets",{"$nulls":3},0,null,{"v":0,"d":"0.00%"},null,0,null,{"v":0,"d":"0.00%"},null,0,null,{"v":0,"d":"0.00%"},null,0,null,{"v":0,"d":"0.00%"}]
[]
["Liabilities/ Equity",{"$nulls":5},"%"]
["Notes payable (ST)",{"$nulls":3},0,null,"-",null,0,null,"-",null,0,null,"-",null,0,null,"-"]
["Current L. T. Debt",{"$nulls":3},0,null,"-",null,0,null,"-",null,0,null,"-",null,0,null,"-"]
["Trade Payables",{"$nulls":3},0,null,"-",null,0,null,"-",null,0,null,"-",null,0,null,"-"]
["Income Tax Payable",{"$nulls":3},0,null,"-",null,0,null,"-",null,0,null,"-",null,0,null,"-"]
["All other current",{"$nulls":3},0,null,"-",null,0,null,"-",null,0,null,"-",null,0,null,"-"]
["Total Current Liabilities",{"$nulls":3},0,null,"-",null,0,null,"-",null,0,null,"-",null,0,null,"-"]
["Long-term Debt",{"$nulls":3},0,null,"-",null,0,null,"-",null,0,null,"-",null,0,null,"-"]
["Deferred Taxes",{"$nulls":3},0,null,"-",null,0,null,"-",null,0,null,"-",null,0,null,"-"]
["All other non-current",{"$nulls":3},0,null,"-",null,0,null,"-",null,0,null,"-",null,0,null,"-"]
["Net Worth",{"$nulls":3},0,null,"-",null,0,null,"-",null,0,null,"-",null,0,null,"-"]
["Total Liabilities & Net Worth",{"$nulls":3},0,null,{"v":0,"d":"0.00%"},null,0,null,{"v":0,"d":"0.00%"},null,0,null,{"v":0,"d":"0.00%"},null,0,null,{"v":0,"d":"0.00%"}]
[]
["Income Data",{"$nulls":5},"%"]
["Net Sales",{"$nulls":3},0,null,{"v":1,"d":"100.00%"},null,0,null,{"v":1,"d":"100.00%"},null,0,null,{"v":1,"d":"100.00%"},null,0,null,{"v":1,"d":"100.00%"}]
["Cost of Sales (COGS)",{"$nulls":3},0,null,"-",null,0,null,"-",null,0,null,"-",null,0,null,"-"]
["Gross Profit",{"$nulls":3},0,null,"-",null,0,null,"-",null,0,null,"-",null,0,null,"-"]
["Operating Expenses",{"$nulls":3},0,null,"-",null,0,null,"-",null,0,null,"-",null,0,null,"-"]
["Operating Profit",{"$nulls":3},0,null,"-",null,0,null,"-",null,0,null,"-",null,0,null,"-"]
["All other expenses",{"$nulls":3},0,null,"-",null,0,null,"-",null,0,null,"-",null,0,null,"-"]
["Pre-tax Profit",{"$nulls":3},0,null,"-",null,0,null,"-",null,0,null,"-",null,0,null,"-"]
[]
["Ratio Analysis"]
["Current Ratio",null,{"v":0,"d":"0.0"},{"$nulls":3},"-",{"$nulls":3},"-",{"$nulls":3},"-",{"$nulls":3},"-"]
["Inventory Turnover",null,{"v":0,"d":"0.0"},{"$nulls":3},"-",{"$nulls":3},"-",{"$nulls":3},"-",{"$nulls":3},"-"]
["Debt/ Net Worth",null,{"v":0,"d":"0.0"},{"$nulls":3},"-",{"$nulls":3},"-",{"$nulls":3},"-",{"$nulls":3},"-"]
["% Return on Tang. N / W",null,{"v":0,"d":"0.00%"},{"$nulls":3},"-",{"$nulls":3},"-",{"$nulls":3},"-",{"$nulls":3},"-"]
["% Return on Assets",null,{"v":0,"d":"0.00%"},{"$nulls":3},"-",{"$nulls":3},"-",{"$nulls":3},"-",{"$nulls":3},"-"]